The artisanal hall area of 639 sq m in the city Bossonnens. The city Bossonnens is located in the Canton of Fribourg.
Perhaps lending in the amount of 50 % of project cost (625 000 Swiss francs), at the rate of 2.5 % per annum (15 625 CHF). Management costs when lending - 17 077 Swiss francs per year. Yield - 7.89 % APR. Net income - 7,43 % per annum. Net income in the case of lending to 50 % of the transaction - 6.8 % APR.
Land tax (about 0.2 % of the appraised value of the property) - 2 500 Swiss francs. Property tax (about 0.3 % of the appraised value of the property) - 1 875 CHF. Net profit before taxes - 77 188 Swiss francs. The growth of property value per year (based on an average growth in real estate prices) - 12,35 %. The expected value of the real estate in 2024 - 1 625 000 Swiss francs. Return on investment taking into account the rising cost of real estate - 184 % within 10 years, that is - 18.4 % in the year.
Cost object 1 250 000 Swiss francs. The cost per square meter - 1 956 Swiss francs. A Commission of 2.5 % of transaction amount (31 250 Swiss francs). Tax on the purchase of real estate, notary fees, registration in the registry is 5 % (62 500 Swiss francs). Rental income - 98 640 CHF.