This site 80 acres has never been mined, it is part of the gold basin as reported by United States Geological Society, which projected between .25 grams a ton to 1.5 grams per ton. The depths down to 120 ft have been tested and gold has been found throughout. The gold alone on this site would be greater than $250MM at a minimum. We have reports that it is much higher that far exceed government estimates. There is also about .16 oz/ton of Palladium and .55 oz/ton of Silver gives an extremely conservative estimated value of this site over $2B. All numbers used in calculating operating cost are estimates. ore/day 1500 oz/ton 0.95 oz/day 1425 oz /month 28500 $ per day 1,995,000 $/month 39,900,000.00 $/year 478,800,000 25% op cost 119700000 Ebit 359,100,000 gold palladium silver ton/hour 150 ton/hr 150 150 gram/ton 0.74 oz/ton 0.16 0.55 gram/hour 111 oz/hour 24 82.5 hours/day 12 hours/day 12 12 gram/day 1332 oz/day 288 990 $/day $70,596 $/day $218,016 $22,770 gram/wk 7992 oz/wk 1728 5940 $/wk $423,576 $/wk $1,308,096 $136,620 $/month $1,694,304 $/month $5,232,384 $546,480 annual $20,331,648 annual $62,788,608 $6,557,760 Gold Remedy Mine - AZ Minium amount of gold calculation Medium amount of gold calculation USGS gold Calcuation low USGS gold calculation ave Depth in ft 120 120 120 120 grams au/ton 0.6 48 0.26 0.74 ton/acre 232,320 232,320 232,320 232,320 grams au/acre 139,392 11,151,360 60,403 171,917 price of gram $53 $53 $53 $53 price of acre $7,387,776 $591,022,080 $3,201,370 $9,111,590 Value of 80 acres $591,022,080 $47,281,766,400 $256,109,568 $728,927,232 Value of 1140 acres $8,422,064,640 $673,765,171,200 $3,649,561,344 $10,387,213,056 Sale of Property 80 acres $80,000,000 1140 acres $1,250,000,000 Palladium 80 acres 1140 acres ave ppm 4.95 4.95 ppm in an oz 31.30 31.30 oz/ton 0.16 0.16 price/oz $757.00 $757.00 # of tons 18,585,600.00 264,844,800.00 # of oz 2,939,256.23 41,884,401.28